Skip to content
← Back to Rob's site
Investors · ToolFree from Rob Dukes

Cash-Flow Worksheet

Plug in the numbers and see monthly cash flow, cap rate and cash-on-cash return.

Rob Dukes
Rob Dukes, REALTOR®Keller Williams · 602-524-6671

01Run the numbers

Monthly cash flow−$76
Mortgage (P&I)$2,096
Cap rate5.8%
Cash-on-cash-0.8%
Cash needed (down + ~2.5% costs)$115,500

02Don't forget

  • Repairs and capital expenses: roofs, AC units and water heaters wear out
  • Property management: if you won't self-manage
  • Insurance for rentals: usually different from a homeowner policy
Want me to run a real deal?Rob can walk you through it. No pressure, no obligation.
Rob Dukes, REALTOR® · Keller Williams · License # SA653018000 · Equal Housing Opportunity. General information only, not legal, tax or lending advice. Programs, rates and rules change; verify with the appropriate professional.